
Question No 04 A Chapter No 20
04 A. From the following Trial Balance extracted from the books of A, prepare Trading and Profit & Loss Account for the year ending 31st March, 2019 and a Balance Sheet as at that date:-
Dr. | Cr. | |
Furniture | 640 | |
Loose Tools | 6,250 | |
Buildings | 7,500 | |
Capital Account | 12,500 | |
Bad-debts | 125 | |
Provision for Bad-debts | 200 | |
Sundry Debtors and Creditors | 3,800 | 2,500 |
Stock on 1st April, 2018 | 3,460 | |
Purchases and Sales | 5,475 | 15,450 |
Bank Overdraft | 2,850 | |
Sales Return and Purchases Return | 200 | 125 |
Stationery | 450 | |
Interest Account | 118 | |
Commission | 375 | |
Cash in hand | 650 | |
Taxes and Insurance | 1,250 | |
General Expenses | 782 | |
Salaries | 3,300 | |
34,000 | 34,000 |
The following adjustments are to be made:
i Stock in hand on 31st March, 2019 was 3,250.
ii Depreciate Building at 5% and Furniture at 10%. Loose Tools are revalued at 5,000 at the end of the year.
iii Salaries 300 and taxes 120 are outstanding.
iv Insurance amounting to 100 is prepaid.
v Write off a further 100 as Bad-Debts and provision for Doubtful Debts is to be made equal to 5% on Sundry Debtors. vi Half of the stationery was used by the proprietor for his personal purposes
The solution of Question No 04 A Chapter No 20: –
Trading Account |
|||||
Particular |
Amount | Particular |
Amount | ||
To Opening Stock A/c | 3,460 | By Sales | 15,450 | ||
To Purchases A/c | 5,475 | Less: return | 200 | 15,250 | |
Less: Return | 125 | 5,350 | |||
By Closing Stock | 3,250 | ||||
To Gross Profit | 9,690 | ||||
18,500 | 18,500 |
Profit & Loss Account |
|||||
Particular |
Amount | Particular |
Amount | ||
Depreciation on Furniture (WN) | By Gross Profit | 9,690 | |||
Building | 375 | By Commission Received | 375 | ||
Furniture | 64 | ||||
Loose Tools | 1,250 | 1,689 | |||
To Salaries | 3,300 | ||||
Add: Outstanding | 300 | 3,600 | |||
Old Bad Debts | 125 | ||||
Add: New Bad Debts | 100 | ||||
Add: New Provision (WN2) | 185 | ||||
Less: Old Provision | 200 | 210 | |||
To Taxes & Insurance | 1,250 | ||||
Add: Outstanding Taxes | 120 | 1,270 | |||
To Stationery | 450 | ||||
Less: Drawings 1/2 | 225 | 225 | |||
To Interest | 118 | ||||
To General Expenses | 782 | ||||
To Net Profit A/c | 2,171 | ||||
10,065 | 10,065 |
Balance Sheet |
|||||
Liabilities |
Amount | Assets |
Amount | ||
Capital | 12,500 | Building | 7,500 | ||
Add: Net Profit | 2,171 | Less: Depreciation | 375 | 7,125 | |
Less: Drawings 1/2 ofStationery | 225 | 14,446 | Furniture | 640 | |
Creditors | 2,500 | Less: Depreciation | 64 | 576 | |
Outstanding Salaries | 300 | Loose tools | 6,250 | ||
Outstanding Taxes | 120 | Less: Depreciation | 1,250 | 5,000 | |
Bank Overdraft | 2,850 | Debtors | 3,800 | ||
Less: Further Bad Debts | 100 | ||||
Less: Provision for Bad Debts | 185 | 3,515 | |||
Cash in Hand | 650 | ||||
Closing Stock | 3,250 | ||||
Prepaid Insurance | 100 | ||||
20,216 | 20,216 |
Working Note: –
Calculation of Depreciation
Depreciation on Buildings | = | 5 | X | 7,500 |
100 | ||||
= | Rs 375 |
Depreciation on Furniture | = | 10 | X | 640 |
100 | ||||
= | Rs 64 |
Depreciation on Patents = 6, 250 −5, 000 = 1, 250
Calculation of Provision for Doubtful Debts
Provision for Doubtful Debts = Sundry Debtors −Further Bad Debts × Rate 100
Provision for Doubtful Debts | = | 5 | X | 3,800 – 100 |
100 | ||||
= | Rs 185 |
https://tutorstips.com/trading-account/
Also, Check out the solved question of all Chapters: –
D K Goel – New ISC Accountancy -(Class 11 – ICSE)- Solution
- Chapter 1 Evolution of Accounting & Basic Accounting Terms
- Chapter 2 Accounting Equations
- Chapter 3 Meaning and Objectives of Accounting
- Chapter 4 Double Entry System
- Chapter 5 Books of Original Entry – Journal
- Chapter 6 Accounting for Goods and Service Tax (GST) (Coming soon)
- Chapter 7 Books of Original Entry – Cash Book (Coming soon)
- Chapter 8 Books of Original Entry – Special Purpose Subsidiary Books (Coming soon)
- Chapter 9 Ledger (Coming soon)
- Chapter 10 Trial Balance and Errors (Coming soon)
- Chapter 11 Bank Reconciliation Statement (Coming soon)
- Chapter 12 Depreciation (Coming soon)
- Chapter 13 Bills of Exchange (Coming soon)
- Chapter 14 Generally Accepted Accounting Principles(GAAP)
- Chapter 15 Bases of Accounting
- Chapter 16 Accounting Standards and International Financial Reporting Standard(IFRS) (Coming soon)
- Chapter 17 Capital and Revenue
- Chapter 18 Provisions and Reserves
- Chapter 19 Final Accounts (Coming soon)
- Chapter 20 Final Accounts – With Adjustments (Coming soon)
- Chapter 21 Errors and their Rectification (Coming soon)
- Chapter 22 Accounts from Incomplete Records – Single Entry System (Coming soon)
- Chapter 23 Accounts of Not-for-Profit Organisations (Coming soon)
- Chapter 24 Computerised Accounting System (Coming soon)
- Chapter 25 Introduction to Accounting Information System (Coming soon)
Check out the Accountancy Class +1 by D.K. Goal (Arya Publication) from their official Site.
